Presenting a comprehensive overview of token supplies, locked liquidity, burned tokens, and treasury holdings, this data provides insights into the Total Value Locked (TVL) within the coreDELTA ecosystems. Interpretation of the TVL, showcasing the overall value secured within the protocols and contracts, is left to the discretion of the reader.
CORE Token Supply
Total Cap Supply → 10,000 CORE
Total Permanently Burned → 8,539.844 CORE (+85%)
Current Max Circulating Supply → 1,460.156 CORE
Locked
cLEND → 512 CORE (5%)
Locked in CORE contracts → 83 CORE
Locked LP pools → 156 CORE
Total CORE Locked → 751 CORE (7%)
Circulation Estimated Range → 948 CORE to 1,460.156 CORE
Avg Estimated Supply - 1,204 CORE
coreDAO Token Supply
Total Cap Supply → 24,724,881 coreDAO
Burned Supply →11,797,910 coreDAO (52%)
Locked (48%)
cLEND → 7,536,583 coreDAO (30%)
coreDao Treasury → 1,207,941 coreDAO (4%)
CORE Vault Staked → 3,299,065 coreDAO (13%)
DAO contracts → 20,000 coreDAO
Circulating in wallets → 863,383 coreDAO
Circulation Estimated Range→ 5,370,389 coreDAO to 12,926,971 coreDAO
Avg Estimated Supply → 9,148,680 coreDAO
DELTA Token Supply
Total Cap Supply → 43,978,809
Burned → 1,021,288 DELTA (2%)
Max Supply → 42,957,521 DELTA
Locked (63%)
DFV Staked + Rewards → 2,792,510 DELTA (6%)
rLP Pools → 4,135,778 DELTA (12%)
Treasury → 21,208,160 DELTA (48%)
Total Locked → 28,136,448 DELTA
Circulating + Vested Estimated → 14,821,073 DELTA (33.7%)
Circulation Estimated Range→ 14,821,073 DELTA to 42,957,521 DELTA
Avg Estimated Supply→ 28,889,297 DELTA
rLP Token Supply
Max Supply → 80,068.**54 rLP
Locked
DFV → 71,146.69 rLP (88%)
Circulating Supply Estimate - 8,922 rLP (12%)
Value used to Calculate $$ - December 7, 2023
- CORE: $5,500
- coreDAO: $1
- DELTA: $1
- DAI: $1
- ETH: $2,250
- wBTC & cBTC: $43,659
- rLP: $50
- FANNY: $800
- USDC: $1+
- USDT: $1
Overview:
cLEND Total: $10,358,991
Staking Total USD: $9,931,387.5 USD
Locked Liquidity (LPs) Total USD: $8,902,608 USD
Treasury & DAO Controlled Contracts Total USD: $90,706,511 USD USD
DAO Contracts + LPs + Total Value Locked → $109,540,506.5 USD Max Value of Project Liquidity
$10,358,991 cLEND + $109,540,506.5 USD ⇒ $119,899,497.5 USD Max Value of Project Liquidity
Without counting ecosystem tokens total max liquidity is $66,871,103 from:
Treasury & DAO Controlled Contracts → $62,221,749 USD
Total Value in Locked LPs → $4,516,604.5 USD
Total Soft Value Locked → $132,750
Total Token Burned
Name | Contract Address | Coins in Contract |
---|---|---|
Dead Beef | 0xdeadbeefdeadbeefdeadbeefdeadbeefdeadbeef | 8,444.76 CORE |
11,797,910 coreDAO | ||
1,021,190 DELTA | ||
COREBurnPileNFT01 - FANNY Burn Address | 0x0f199137f96EF9269897EDEF4157940a4d4AA475 | 98 CORE |
Total Token Burned
- CORE: 8,542.76
- coreDAO: 11,797,910
- DELTA: 1,021,288
These are the amount of tokens that are out of circulation and cannot be retrieved. This is illiquid and the underlaying value cannot be accessed.
Technically +$55M worth of assets burned but inaccessible so its irrelevant and not considered for TVL.
Total Hard Value Locked - Locked & Out of Circulation
Name | Contract Address | Coins in Contract |
---|---|---|
cLEND | 0x54B276C8a484eBF2a244D933AF5FFaf595ea58c5 | 7,536978 coreDAO 513.69 CORE 321,890 DAI |
Total Hard Value Locked
- CORE: 513.69 ⇒ $2,821,500 USD
- coreDAO: 7,537,491 ⇒ $7,537,491 USD
- Total: $10,358,9910
These are the amount of tokens that are out of circulation but some can be retrieved. This contract has:
- soft-defaulted tokens (essentially burned)
- locked tokens that are currently used as collateral and need to be repayed to be retrieved
- assets used to prolong loan time that also need to be repayed to be retrieved.
- DAI: 321,890 * for taking loans not used in calculation
Total Soft Value Locked - Locked & in Circulation
Name | Contract Address | Coins in Contract |
---|---|---|
DELTA Stable Yield | 0x3554fc4998f83967dcab5b2ef858e8e63fefbd26 | 2,280 DELTA |
Deep Farming Vault | 0x9fe9bb6b66958f2271c4b0ad23f6e8dda8c221be | 71,146 rLP 2,792,510 DELTA 59 wETH |
CoreVault Proxy | 0xC5cacb708425961594B63eC171f4df27a9c0d8c9 | 3,299,065 coreDAO staked 26.183 CORE |
Total Soft Value Locked
- DELTA: 2,794,790 ⇒ $2,794,790
- rLP: 71,205 ⇒ $3,560,250
- wETH: 59 ⇒ $132,750
- coreDAO staked: 3,299,091 ⇒ $3,299,091
- CORE: 26.183 ⇒ $144,506.5
Total USD: $9,931,387.5 USD
Total USD Without Ecosystem Tokens: $132,750
These are the amount of tokens that are in circulation and locked in retrievable contracts. These tokens are locked in contracts but are relatively easy to retrieve and is considered to be liquid and semi-liquid via Vested OVL mechanisms.
Total Value in Locked LPs
Name | Contract Address | Coins in Contract |
---|---|---|
DELTA rLP | 0xfcfC434ee5BfF924222e084a8876Eee74Ea7cfbA | represent LP of 1,657.9 wETH 4,135,778 DELTA |
CORE-CBTC pair | 0x6fad7d44640c5cd0120deec0301e8cf850becb68 | 19.76 CORE 0.5 cBTC |
coreDAI-wCORE pair | 0x01ac08e821185b6d87e68c67f9dc79a8988688eb | 27,586 coreDAI 20.72 wCORE |
Uniswap CORE/WETH UNI-V2 LP Token Contract | 0x32ce7e48debdccbfe0cd037cc89526e4382cb81b | 126.836 CORE 326 wETH |
Total Value in Locked LPs
- wETH: 1,997.9 ⇒ $4,494,775
- DELTA: 4,135,778 ⇒ $4,135,778
- coreDAI: 27,586 ⇒ $27,586
- cBTC: 0.5 ⇒ $21,829.5
- wCORE: 20.72 ⇒ $113,960
- CORE: 19.76 ⇒ $108,980
Total USD: $8,902,608 USD
Total USD Without Ecosystem Tokens: $4,516,604.5 USD
These are the amount of tokens that make up the liquidity pools of the ecosystem that are essentially locked and their underlaying assets cannot be redeemed but underlaying assets can be traded via liquidity pool and smart contracts.
Treasury & DAO Controlled Contracts
Name | Contract Address | Coins in Contract |
---|---|---|
Treasury | 0xe508a37101FCe81AB412626eE5F1A648244380de | 423,988 DAI 16,897 coreDAO |
DELTA LSW | 0xdafce5670d3f67da9a3a44fe6bc36992e5e2beab | 901 rLP 14 wETH |
DELTA Multisig / Dev Treasury | 0xB2d834dd31816993EF53507Eb1325430e67beefa | 21,208,160 DELTA 12.9 wETH ~$372,000 CORE/FANNY LPs ~$654,464 CORE/ETH LPs |
wCORE (Proxied) | 0x17b8c1a92b66b1cf3092c5d223cb3a129023b669#code | 29.85 CORE |
coreDAI (Proxied) | 0x00a66189143279b6db9b77294688f47959f37642#code | 27,542.98 DAI |
FannyVault (Proxied) | 0xbb791bc6106e4d949863e2ab76fc01ac0a9d7816 | 9.6 CORE 4.08 FANNY |
CORE LGE III (Proxied) | 0xaac50b95fbb13956d7c45511f24c3bf9e2a4a76b | has coreDAI / wCORE LP $$?? |
CORE LGE II Proxy | 0xf7ca8f55c54cbb6d0965bc6d65c43adc500bc591 | has CORE / cBTC ~$81,771 |
cBTC Proxy | 0x7b5982dcab054c377517759d0d2a3a5d02615ab8 | 0.642 wBTC |
CORE Token | 0x62359ed7505efc61ff1d56fef82158ccaffa23d7 | 11,746 USDC 0.504 CORE ~$2,389 of CORE/ETH LP ~$2,226 USDT |
cVault Deployer | 0x5a16552f59ea34e44ec81e58b3817833e9fd5436 | 18,596,772 DAI 13,669,781 DELTA 132.25 wBTC 1,207,941 coreDAO 1,020,000 USDC 1,001,344 USDT 24.194 CORE |
CORE Deployer | 0x0b1c0088782b6318bdcc604e14e6f93bf303314f | 20.8437 wBTC 100.47 CORE 116.96 rLP 6,500 coreDAO |
cVault.finance/FANNY Deployer | 0xd5b47b80668840e7164c1d1d81af8a9d9727b421 | 12,975.11 DAI 5 wETH 2,555 DELTA 0.33 FANNY |
EDIT: MISSING Native ETH
- 0.08 ETH in Delta Multisig
- 14,293. 52 ETH in cVault finance Deployer = $33,623,209.07 USD
- 472.9 ETH in 0x0b1C0088782B6318bDCC604E14e6F93Bf303314f = $1,112,432
- 3.83 ETH cVault.finance/FANNY: Deployer = $9,032 USD
Total USD $34,344,673
Treasury & DAO Controlled Contracts
- DAI: 19,061,278.09 DAI ⇒ $19,061,278
- coreDAO: 1,231,338 coreDAO ⇒ $1,231,338
- rLP: 1,017.96 rLP ⇒ $50,889.8
- wETH: 31.9 wETH ⇒ $71,325
- DELTA: 34,880,496 DELTA ⇒ $34,880,496
- CORE: 164.618 CORE ⇒ $905,399
- FANNY: 4.41 FANNY ⇒ $3,520
- wBTC: 153.7457 wBTC ⇒ $6,712,383
- USDC: 1,031,746 USDC ⇒ $1,031,746
- USDT: 1,001,344 USDT ⇒ $1,001,344
Total USD: $56,361,838 USD
Total USD Without Ecosystem Tokens: $27,877,076 USD
These are the tokens in CORE and Delta treasuries and contracts in control of the DAO.
EDIT: fixed some typos and calculations